United States
Search:
Contact Us

Agilent Technologies Reports First Quarter 2006 Results

 

Financial Statements
Other Financial TablesFinancial Tables (263KB)

  Printer Friendly Version

PALO ALTO, Calif., Feb. 13, 2006

Agilent Technologies Inc. (NYSE: A) today reported orders of $1.35 billion for the first fiscal quarter ended Jan. 31, 2006, 15 percent above one year ago. Revenues during the quarter were $1.34 billion, 10 percent above last year. First quarter GAAP net earnings were $2.82 billion, or $5.83 per diluted share, compared with $103 million, or $0.21 per share, in last year's first quarter.

During the first quarter, Agilent sold its Semiconductor Products business for $2.7 billion and its 47 percent share of Lumileds for approximately $1.0 billion. The pre-tax gain on the sale of these businesses was approximately $2.7 billion. Also included in GAAP results are $63 million of charges related to the planned spin-off of Semiconductor Test Solutions (STS) and the reduction of Agilent's infrastructure costs. Excluding these charges and $36 million of non-cash stock compensation expenses, Agilent reported first quarter adjusted net income of $154 million, or $0.32 per share. On a comparable basis, the company earned $71 million, or $0.15 per share, one year ago.(1)

"We are pleased with Agilent's performance in the first quarter of 2006," said Bill Sullivan, Agilent president and chief executive officer. "We successfully completed the semiconductor-related divestitures and a self-tender offer that returned $3 billion of cash to our owners. Operationally, we also performed to our commitments, with revenues and adjusted net income at the high end of our expectations after reflecting fewer shares outstanding during the quarter."

Sullivan noted that gross margins were at the highest level in five years, that working capital ratios were at a first quarter record low, and that the company achieved its targeted 21 percent Return on Invested Capital(2) during the quarter. "With backlog at its highest level in 1½ years and a continued rapid pace of new product introductions, we are well positioned for the second quarter and 2006."

For the second quarter of fiscal 2006, the company expects revenues (including STS) in the range of $1.37 billion to $1.43 billion, up 6 to 12 percent from last year. Adjusted net income is expected to be in the range of $0.35 to $0.40 per share(3), roughly double last year's comparable earnings. For the full year, the company remains comfortable with the range of analyst estimates for adjusted net income. Preparations for a planned spin-off of STS continue on schedule, with an initial public offering expected to take place near mid-year 2006.



Segment Results
(4)

Bio-Analytical Measurement
($ millions except where noted) Q1:F06 Q1:F05 Q4:F05
Orders
378 356 402
Revenues 373 354 382
Gross Margin, % 50% 50% 52%
Income from Operations 52 51 65
Segment Assets 802 704 690
Return On Invested Capital(2), % 28% 29% 36%


Momentum in Bio-Analytical Measurement was mixed during the first quarter of 2006. Orders of $378 million were 6 percent above last year and up 11 percent in local currency terms. Life Sciences orders were up 9 percent, with modest growth from traditional pharmaceutical customers, sustained strength from generic pharmaceutical companies, and accelerating demand for proteomics and genomics products from biotech firms. Chemical Analysis orders rose 4 percent, with an 8 percent increase in platform sales partially offset by delayed service agreement renewals during the quarter. Revenues of $373 million were up 5 percent from last year.

Segment income from operations of $52 million was $1 million above last year. A one-point improvement in gross margins was more than offset by a $12 million increase in operating expenses to fund recent acquisitions, for planned new product introductions and for incremental investments in molecular diagnostics. The first quarter's 14 percent operating margin was equal to last year, while segment Return On Invested Capital(2) fell one point to a still attractive 28 percent.

On Feb. 1, 2006, Agilent completed the purchase of Yokogawa Electric Company's 49 percent ownership of Yokogawa Analytical Systems (YAN) for $98 million.

 

Electronic Measurement(4)
($ millions except where noted) Q1:F06 Q1:F05 Q4:F05
Orders
799 738 903
Revenues 794 780 866
Gross Margin, % 55% 51% 55%
Income from Operations 89 68 131
Segment Assets 2,248 2,384 2,009
Return On Invested Capital(2), % 18% 11% 26%


Electronic Measurement continued to show good momentum in the first quarter, with orders of $799 million up 8 percent from last year; excluding the impact of a higher dollar, local currency orders were up 11 percent from one year ago. Communications test orders were up 6 percent, with strength in wireless offset by flat wireline test orders. General purpose test orders were up 12 percent from one year ago, with strength in Aerospace/Defense and across the oscilloscope product line. Revenues of $794 million were up only 2 percent from last year due in part to the early Chinese New Year, which impacted deliveries to Asian customers, and to the lumpiness of Operations Support Systems revenues. Backlog has increased 10 percent over the past year.

First quarter income from operations of $89 million was up $21 million on a $14 million increase in revenue. Gross margin improved 4 points to 55 percent, and segment operating margin rose 2½ points to 11 percent. ROIC(2) improved 7 points to 18 percent based on better operating margins and reductions in working capital.

 

Semiconductor Test Solutions(4)
($ millions except where noted) Q1:F06 Q1:F05 Q4:F05
Orders
176 82 199
Revenues 169 78 159
Gross Margin, % 44% 22% 36%
Income from Operations 16 (40) (2)
Segment Assets 399 349 312
Return On Invested Capital(2), % 17% (44%) (3%)


The rebound in Semiconductor Test Solutions continued to gain momentum in the first quarter, with orders of $176 million up 115 percent from last year. SOC orders were up 114 percent from last year, with the new PinScale platform representing over 80 percent of new orders. Memory test orders were up 98 percent, with virtually all orders for the new V5000 series platform. Revenues of $169 million were 117 percent above one year ago. Segment book-to-bill of 1.04 compares with an industry average of 0.95.

Segment income of $16 million compares with a $40 million loss one year ago. Gross margins doubled from last year to 44 percent and included an $8 million charge for the discontinuance of certain products, while operating expenses were flat over the period. Operating margin improved to 9 percent. Return On Invested Capital(2) during the quarter reached 17 percent.


About Agilent Technologies

Agilent Technologies Inc. (NYSE: A) is the world's premier measurement company and a technology leader in communications, electronics, life sciences and chemical analysis. The company's 20,000 employees serve customers in more than 110 countries. Agilent had net revenue of $5.1 billion in fiscal 2005. Information about Agilent is available on the Web at www.agilent.com.

Agilent Management will present more details on its first-quarter FY2006 financial results later this morning at its analyst meeting in New York City beginning at 8 a.m. (Eastern). The event will be webcast live in listen-only mode. Listeners may log on at www.investor.agilent.com and select "Agilent Analyst Meeting and Q1 Earnings Release." The webcast will remain available on the company's website for 90 days.

A telephone replay of the first half of the meeting during which the Q1 results will be discussed will be available from 2 p.m. (Eastern) today through Feb. 20, 2006. The replay number is (888) 286-8010 (for international, dial +1 (617) 801-6888); enter passcode 36010187.


Forward-Looking Statements

This news release contains forward-looking statements as defined in the Securities Exchange Act of 1934 and is subject to the safe harbors created therein. The forward-looking statements contained herein include, but are not limited to, information regarding Agilent's future revenues, earnings and profitability; the pace of new product introductions and future demand for the Company's products and services; the planned spin-off of the Company's Semiconductor Test Solutions business, including the timing of the initial public offering of that business and completion of the spin-off; the Company's revenue and earnings (on a segment and consolidated basis) guidance for the second quarter of fiscal year 2006 and earnings guidance for fiscal year 2006; the Company's opportunities in fiscal year 2006; and future demand for the Company's products and services. These forward-looking statements involve risks and uncertainties that could cause Agilent's results to differ materially from management's current expectations. Such risks and uncertainties include, but are not limited to, unforeseen changes in the strength of our customers' businesses; unforeseen changes in the demand for current and new products and technologies; changes in the planned spin-off of the Semiconductor Test Solutions business, including complications in connection with the separation of STS assets from the Company and difficulties or delays in the expected IPO process due to market conditions or regulatory delays.

In addition, other risks that Agilent faces in running its operations include the ability to execute successfully through business cycles while it continues to implement cost reductions; the ability to meet and achieve the benefits of its cost-reduction goals and otherwise successfully adapt its cost structures to continuing changes in business conditions; ongoing competitive, pricing and gross margin pressures; the risk that our cost-cutting initiatives will impair our ability to develop products and remain competitive and to operate effectively; the impact of geopolitical uncertainties on our operations, our markets and our ability to conduct business, the ability to improve asset performance to adapt to changes in demand; the ability to successfully introduce new products at the right time, price and mix, and other risks detailed in Agilent's filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended Oct. 31, 2005. Forward-looking statements are based on the beliefs and assumptions of Agilent's management and on currently available information. Agilent undertakes no responsibility to publicly update or revise any forward-looking statement.

(1) Adjusted net income and adjusted net income per share are non-GAAP measures. Adjusted net income is defined to exclude primarily the impacts of restructuring and asset impairment charges, non-cash stock based compensation, intangible amortization as well as gains and losses from the sale of investments and disposals of businesses net of their tax effects. A reconciliation between adjusted net income and GAAP net income is set forth on page 4 of the attached tables along with additional information regarding the use of this non-GAAP measure.

(2) Return On Invested Capital is a non-GAAP measure and is defined as income (loss) from operations less other (income) expense and taxes annualized divided by the average of the two most recent quarter-end balances of assets less net current liabilities. The reconciliation of ROIC can be found on page 5 of the attached tables, along with additional information regarding the use of this non-GAAP measure.

(3) Adjusted net income per share as projected for Q206 is a non-GAAP measure which excludes primarily the impacts of future restructuring and asset impairment charges, non-cash stock based compensation and intangible amortization. Most of these excluded amounts pertain to events that have not yet occurred and are not currently possible to estimate with a reasonable degree of accuracy. Therefore, no reconciliation to GAAP amounts has been provided. Future amortization of intangibles is expected to be approximately $5 million per quarter.

(4) Historical segment data have been restated to correspond to current presentation.

# # #


Financial tables for first quarter fiscal 2006
                              PRELIMINARY

                      AGILENT TECHNOLOGIES, INC.
            CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                (In millions, except per share amounts)
                              (Unaudited)

                                            Three Months
                                          Ended January 31,
                                        -------------------   Percent
                                           2006      2005    Inc/(Dec)
                                        --------- --------- ----------

Orders                                  $  1,353  $  1,176         15%


Net revenue                             $  1,336  $  1,212         10%

Costs and expenses:
  Cost of products and services              657       621          6%
  Research and development                   189       175          8%
  Selling, general and administrative        445       378         18%
                                        --------- ---------
          Total costs and expenses         1,291     1,174         10%
                                        --------- ---------

Income from operations                        45        38         18%

Other income (expense), net                   48        20        140%
                                        --------- ---------

Income from operations before taxes and
 equity in income                             93        58
Provision for taxes                           15        15          -
Equity in net income of unconsolidated
 affiliate and gain -- Lumileds              901         8      11163%
                                        --------- ---------

Income from continuing operations            979        51

Income from and gain on sale of
 discontinued operations, net of taxes     1,837        52       3433%
                                        --------- ---------

Net income                                 2,816       103       2634%
                                        ========= =========

Net income per share:
   Basic
      Continuing operations             $   2.07  $   0.10
      Discontinued operations               3.88      0.11
                                        --------- ---------
  Total net income per share            $   5.95  $   0.21
                                        ========= =========

   Diluted
      Continuing operations             $   2.03  $   0.10
      Discontinued operations               3.80      0.11
                                        --------- ---------
  Total net income per share            $   5.83  $   0.21
                                        ========= =========

Weighted average shares used in 
 computing net income per share:
              Basic                          473       491
              Diluted                        483       496

Historical amounts were reclassified to conform with current period
presentation.

Income from continuing operations for the first quarter of fiscal 2006
included pre-tax share-based compensation expense under SFAS 123(R) of
$36 million related to employee stock options and employee stock
purchases.

The preliminary income statement is estimated based on our current
information.

                              PRELIMINARY

                      AGILENT TECHNOLOGIES, INC.
                 CONDENSED CONSOLIDATED BALANCE SHEET
           (In millions, except par value and share amounts)
                              (Unaudited)

                                              January 31,  October 31,
                                                 2006         2005
                                             ------------ ------------
ASSETS
Current assets:
    Cash and cash equivalents                $     2,737  $     2,226
    Short term investments                             -           25
                                             ------------ ------------
        Cash and cash equivalents and short
         term investments                          2,737        2,251
    Accounts receivable, net                         772          753
    Inventory                                        740          722
    Other current assets                             377          298
    Current assets of discontinued
     operations                                        -          423
                                             ------------ ------------
        Total current assets                       4,626        4,447

Property, plant and equipment, net                   875          873
Goodwill and other intangible assets, net            375          362
Other assets                                         549          628
Restricted investments                             1,601           22
Non-current assets of discontinued
 operations                                            -          419
                                             ------------ ------------
            Total assets                     $     8,026  $     6,751
                                             ============ ============

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
    Accounts payable                         $       386  $       344
    Employee compensation and benefits               434          542
    Deferred revenue                                 262          247
    Income and other taxes payable                   365          474
    Other accrued liabilities                        190          179
    Current liabilities of discontinued
     operations                                        -          150
                                             ------------ ------------
        Total current liabilities                  1,637        1,936
                                             ------------ ------------

Long-term debt                                     1,500            -
Retirement and post-retirement benefits              303          383
Other long-term liabilities                          404          351
                                             ------------ ------------
        Total liabilities                          3,844        2,670
                                             ------------ ------------

Commitments and contingencies                          -            -

Stockholders' equity:
    Preferred stock; $0.01 par value; 125
     million shares authorized; none issued 
     and outstanding                                   -            -
    Common stock; $0.01 par value; 2 billion
     shares authorized; 522 million shares at
     January 31, 2006 and 512 million shares 
     at October 31, 2005 issued and 
     outstanding                                       5            5
    Treasury stock at cost; 92 million
     shares at January 31, 2006 and 9 million
     shares at October 31, 2005                   (3,281)        (290)
    Additional paid-in capital                     6,156        5,878
    Retained earnings (Accumulated deficit)        1,353       (1,463)
    Accumulated other comprehensive loss             (51)         (49)
                                             ------------ ------------
        Total stockholders' equity                 4,182        4,081
                                             ------------ ------------
            Total liabilities and
             stockholders' equity            $     8,026  $     6,751
                                             ============ ============

The preliminary balance sheet is estimated based on our current 
information.

                              PRELIMINARY

                      AGILENT TECHNOLOGIES, INC.
            CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                             (In millions)
                              (Unaudited)

                                                         Three months
                                                            ended
                                                          January 31,
                                                             2006
                                                        -------------
Cash flows from operating activities:
   Net income                                           $      2,816
   Less: income from and gain on sale of discontinued
    operations                                                 1,837
                                                        -------------
      Income from continuing operations                 $        979

Adjustments to reconcile net income to net cash used in
 operating activities:
   Depreciation and amortization                                  43
   Deferred taxes                                                 11
   Excess and obsolete inventory-related charges                  22
   Asset impairment charges                                        1
   Gain on sale of investments                                    (9)
   Equity in net income of unconsolidated affiliate and
    gain -- Lumileds                                            (901)
   Gain on sale of assets                                         (1)
   Non-cash share based compensation                              36
   Changes in assets and liabilities:
      Accounts receivable                                        (13)
      Inventory                                                  (36)
      Accounts payable                                            45
      Employee compensation and benefits                        (107)
      Income taxes and other taxes payable                      (100)
      Other current assets and liabilities                       (28)
      Other long-term assets and liabilities                     (77)
                                                        -------------
Net cash used in operating activities of continuing
 operations(a):                                                 (135)
Net cash provided by operating activities of
 discontinued operations                                           7
                                                        -------------
Net cash used in operating activities                           (128)

Cash flows from investing activities:
   Investments in property, plant and equipment                  (50)
   Proceeds from the sale of property, plant and
    equipment                                                      2
   Investment in equity securities                                (2)
   Proceeds from sale of Lumileds and other investments          960
   Increase in restricted investments                         (1,579)
   Payment of loan receivable                                     50
   Net proceeds from sale of discontinued operations           2,528
   Proceeds from sale of short-term investments                   25
   Acquisition of businesses and intangible assets, net
    of cash acquired                                             (15)
                                                        -------------
Net cash provided by investing activities of continuing
 operations:                                                   1,919
Net cash used in investing activities of discontinued
 operations:                                                      (6)
                                                        -------------
Net cash provided by investing activities                      1,913

Cash flows from financing activities:
   Issuance of common stock under employee stock plans           238
   Treasury stock repurchases                                 (2,991)
   Proceeds from term facility                                   700
   Repayment of term facility                                   (700)
   Debt issuance costs                                           (23)
   Long-term debt                                              1,500
                                                        -------------
Net cash used in financing activities of continuing
 operations:                                                  (1,276)

Effect of exchange rate movements                                  2

Net increase in cash and cash equivalents                        511

Cash and cash equivalents at beginning of period               2,226
                                                        -------------

Cash and cash equivalents at end of period              $      2,737
                                                        =============

   (a) Cash payments included in operating activities:
        Restructuring                                             50
        Income tax payments                                       96

The preliminary cash flow statement is estimated based on our current 
information.

                              PRELIMINARY

                      AGILENT TECHNOLOGIES, INC.
              NON-GAAP NET INCOME AND EPS RECONCILIATIONS

                                            Three Months Ended
                                                January 31,
                                      2006    EPS       2005    EPS
                                   ----------------- -----------------

Net income per GAAP                $ 2,816  $  5.83  $   103  $  0.21
Income from and gain on sale of
 discontinued operations            (1,837)   (3.80)     (52)   (0.11)
                                   ----------------- -----------------
Income from continuing operations  $   979  $  2.03  $    51  $  0.10
   Non-GAAP adjustments:
      Restructuring and asset
       impairment                       20     0.04        6     0.01
      Business disposal and
       related costs                    13     0.03        -        -
      Gain on sale of investments       (5)   (0.01)      (5)   (0.01)
      Gain on sale of Lumileds        (901)   (1.87)      (5)   (0.01)
      Share-based compensation
       expense                          36     0.07        -        -
      Unallocated SPG corporate
       charges                           7     0.02       20     0.04
      Other, principally other
       intangibles                       5     0.01        4     0.01
                                   ----------------- -----------------
Adjusted net income                $   154  $  0.32  $    71  $  0.15
                                   ================= =================

We provide adjusted net income and adjusted net income per share
amounts in order to provide meaningful supplemental information
regarding our operational performance and our prospects for the
future. These supplemental measures exclude, among other things, the
impact of the sale of our businesses and investments from the results
of the sales of our products. Some of the exclusions, such as
impairments, may be beyond the control of management. Further, some
may be less predictable than revenue derived from our core businesses
(the day to day business of selling our products and services). These
reasons provide the basis for management's belief that the measures
are useful.

Our management uses non-GAAP measures to evaluate the performance of
our core businesses, to estimate future core performance and to
compensate employees. Since management finds this measure to be
useful, we believe that our investors benefit from seeing our results
"through the eyes" of management in addition to seeing our GAAP
results. This information facilitates our management's internal
comparisons to our historical operating results as well as to the
operating results of our competitors.

Our management recognizes that items such as restructuring charges and
sales of investments can have a material impact on our cash flows and
net income. Our GAAP financial statements including our statement of
cash flows portray those effects. Although we believe it is useful for
investors to see core performance free of special items, investors
should understand that the excluded items are actual expenses that
impact the cash available to us for other uses. To gain a complete
picture of all effects on the Company's profit and loss from any and
all events, management does (and investors should) rely upon the GAAP
income statement. The non-GAAP numbers focus instead upon the core
business of the company, which is only a subset, albeit a critical
one, of the Company's performance.

Readers are reminded that non-GAAP numbers are merely a supplement to,
and not a replacement for, GAAP financial measures. They should be
read in conjunction with the GAAP financial measures. It should be
noted as well that our non-GAAP information may be different from the
non-GAAP information provided by other companies.

                              PRELIMINARY

                      AGILENT TECHNOLOGIES, INC.
                    Reconciliation of Segment ROIC
                             (In millions)
                              (Unaudited)

                                         Q1 FY06   Q1 FY06   Q1 FY06
                                           BAS       EM        STS
Numerator:
Segment income (loss) from operations   $     52  $     89  $     16
Less:
  Other (income) expense and taxes            15        15         5
                                        --------- --------- ---------

Segment return                                37        74        11
                                        --------- --------- ---------
Segment return annualized               $    148  $    296  $     44
                                        ========= ========= =========

Denominator:
Segment assets  (a)                     $    802  $  2,248  $    399
Less:
  Net current liabilities (b)                220       532        87
                                        --------- --------- ---------
Invested capital                        $    582  $  1,716  $    312
                                        --------- --------- ---------

Average Invested capital                $    532  $  1,617  $    266

ROIC                                          28%       18%       17%


                                         Q4 FY05   Q4 FY05   Q4 FY05
                                           BAS       EM        STS
Numerator:
Segment income (loss) from operations   $     65  $    131  $     (2)
Less:
  Other (income) expense and taxes            19        26         -
                                        --------- --------- ---------

Segment return                                46       105        (2)
                                        --------- --------- ---------
Segment return annualized               $    184  $    420  $     (8)
                                        ========= ========= =========

Denominator:
Segment assets  (a)                     $    690  $  2,009  $    312
Less:
  Net current liabilities (b)                208       492        93
                                        --------- --------- ---------
Invested capital                        $    482  $  1,517  $    219
                                        --------- --------- ---------

Average Invested capital                $    514  $  1,640  $    245

ROIC                                          36%       26%       -3%


                                         Q1 FY05   Q1 FY05   Q1 FY05
                                           BAS       EM        STS
Numerator:
Segment income (loss) from operations   $     51  $     68  $    (40)
Less:
  Other (income) expense and taxes            13        13       (10)
                                        --------- --------- ---------

Segment return                                38        55       (30)
                                        --------- --------- ---------
Segment return annualized               $    152  $    220  $   (120)
                                        ========= ========= =========

Denominator:
Segment assets  (a)                     $    704  $  2,384  $    349
Less:
  Net current liabilities (b)                203       457        73
                                        --------- --------- ---------
Invested capital                        $    501  $  1,927  $    276
                                        --------- --------- ---------

Average Invested capital                $    526  $  1,993  $    274

ROIC                                          29%       11%      -44%


ROIC calculation:(annualized current quarter segment return)/(average
of the two most recent quarter-end balances of Segment Invested
Capital)

(a) Segment assets consist of inventory, accounts receivable, property
    plant and equipment, gross goodwill and other intangibles,
    deferred taxes and allocated corporate assets.
(b) Includes accounts payable, employee compensation and benefits,
    other accrued liabilities and allocated corporate liabilities.

Historical amounts were reclassified to conform with current period
presentation.

Return on invested capital (ROIC) is a non-GAAP measure that
management believes provides useful supplemental information for
management and the investor. ROIC is a tool by which we track how much
value we are creating for our shareholders. Management uses ROIC as a
performance measure for our businesses, and our senior managers'
compensation is linked to ROIC improvements as well as other
performance criteria. We believe that ROIC provides our management
with a means to analyze and improve their business, measuring segment
profitability in relation to net asset investments. We acknowledge
that ROIC may not be calculated the same way by every company. We
compensate for this limitation by monitoring and providing to the
reader a full GAAP income statement and balance sheet.

Readers are reminded that non-GAAP numbers are merely a supplement to,
and not a replacement for, GAAP financial measures. They should be
read in conjunction with the GAAP financial measures. It should be
noted as well that our non-GAAP information may be different from the
non-GAAP information provided by other companies.

 

Other Financial TablesFinancial Tables (263KB)


Editorial Contacts:

Amy Flores
+1 650 283 2413
amy_flores@agilent.com

Jorgen Tesselaar (Europe and Asia)
+31 20 547 2825
jorgen_tesselaar@agilent.com

Investor Contact:

Hilliard Terry
+1 650 752 5329
hilliard_terry@agilent.com